Rating Rationale
August 04, 2023 | Mumbai
Aarnav Fashions Limited
Ratings reaffirmed at 'CRISIL BBB-/Stable/CRISIL A3'
 
Rating Action
Total Bank Loan Facilities RatedRs.155.56 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB-/Stable/CRISIL A3 ratings on the bank loan facilities of Aarnav Fashions Limited (AFL; a part of the Aarnav group)

 

The ratings continue to reflect extensive experience of the promoters in the textile industry and locational benefit because of proximity to the textile-processing hub. These strengths are partially offset by large working capital requirement and exposure to intense competition.

Analytical Approach:

CRISIL Ratings changed its analytical approach and consolidating the business and financial risk profiles of AFL with Aarnav Industries Pvt Ltd (AIPL), Alpine Cottweave LLP (ACWL) and Alpine Spinweave Pvt Ltd (ASPL) because of their operational and managerial linkages; the combined entity is referred as the Aarnav group.

 

Unsecured loan extended by the promoters and their family members has been treated as neither debt nor equity as the loan is subordinated to bank debt and is expected to remain in the business over the medium term.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

 

  • Locational advantage: The manufacturing facilities are in Ahmedabad, which is a major textile processing hub in India. This leads to competitive advantage in terms of proximity to raw material, trained workforce, and marketing.

 

Weaknesses:

 

The group provides credit of around 90 days, but customers are able to stretch it on account of their long-term relationship. Inventory is usually 60-70 days owing to easy availability of raw material and strategic location of the plant.

 

Large working capital requirement and moderate credit from suppliers led to a moderately leveraged capital structure, as reflected in estimated total outside liabilities to tangible networth ratio of 2.3 times as on March 31, 2023.

 

  • Exposure to intense competition: The textile industry is largely unorganised, as indicated by the presence of several players with small capacities. Entry barriers are low because of limited capital and technology requirement and small differentiation in the end products of different players. Also, players have limited pricing and bargaining power in case of fluctuations in raw material prices. However, due to increase in prices of coal, the operating margin of group estimated to decline to 5.6% in FY23 (against 7.4% in FY22), nevertheless, the same is expected to revive to historic year over the medium term.

Liquidity: Adequate

Bank limit utilisation was around 90% over the 12 months through March 2023. Moderate cushion is expected between cash accrual and debt obligation. Cash accrual is expected at Rs 35-45 crore versus repayment obligation of Rs 20-25 crore. Large working capital requirement led to higher dependence on the short-term working capital limit and on suppliers, which in turn resulted in moderately leveraged capital structure, thus limiting financial flexibility. However, the timely, need-based funds extended by the promoters and their relatives and friends will continue to boost financial flexibility.

Outlook: Stable

The Aarnav group will continue to benefit from extensive experience of the promoters and established market position.

Rating Sensitivity factors

Upward factors:

  • Stable operating profitability
  • Improvement in the bank limit utilisation and interest coverage ratio rising above 2 times

 

Downward factors:

  • Decline in the cash accrual to debt obligation ratio to below 1.4 times
  • Large, debt-funded capital expenditure

About the Group

AFL amalgamated with Gopi Synthetics Ltd and other group companies wef October 1, 2020. AFL engaged in processing (bleaching, dyeing, printing and finishing) of fabrics such as suiting, shirting, dress material and dupattas and trades in grey fabrics and also does jobwork.

 

AIPL processes fabrics such as bedsheets and heavy suiting. The company has capacity to process cotton as well as polyester and blended fabrics and wider width cloth up to 120 inches. It was taken over by Mr Champalal Agarwal under a demerger scheme and given its current name. The demerger has been effective from April 2013 onwards.

 

ASPL was incorporated in February 2016 to size and weave cotton yarn; the unit was set up in two phases. Mr Champalal Agrawal and Mr Sandeep Agrawal are the promoters.

 

ACWL was incorporated in 2022 to size and weave cotton yarn with total capacity of 100 lakh meter and commenced operations from October 2022 onwards.

Key Financial Indicators

Particulars

Unit

2023^

2022

Revenue

Rs crore

396.91

419.67

Profit after tax (PAT)

Rs crore

0.38

8.42

PAT margin

%

0.10

2.01

Adjusted debt/adjusted networth

Times

0.74

0.91

Interest coverage

Times

1.75

2.57

^proviosional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 3.5 NA CRISIL A3
NA Cash Credit NA NA NA 84 NA CRISIL BBB-/Stable
NA Inland/Import Letter of Credit NA NA NA 10 NA CRISIL A3
NA Term Loan NA NA Dec-27 44.62 NA CRISIL BBB-/Stable
NA Proposed Fund-Based Bank Limits NA NA NA 13.44 NA CRISIL BBB-/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Alpine Spinweave Private Limited

Full

Operational and financial fungibilties

Aarnav Industries Private Limited

Full

Operational and financial fungibilties

Aarnav Fashions Limited

Full

Operational and financial fungibilties

Alpine Cottweave LLP

Full

Operational and financial fungibilties

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 142.06 CRISIL BBB-/Stable 11-04-23 CRISIL BBB-/Stable 05-09-22 CRISIL BBB-/Stable   --   -- --
      -- 08-02-23 CRISIL BBB-/Stable 27-04-22 CRISIL BBB-/Stable   --   -- --
Non-Fund Based Facilities ST 13.5 CRISIL A3 11-04-23 CRISIL A3 05-09-22 CRISIL A3   --   -- --
      -- 08-02-23 CRISIL A3   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 2 State Bank of India CRISIL A3
Bank Guarantee 1.5 Punjab National Bank CRISIL A3
Cash Credit 26 State Bank of India CRISIL BBB-/Stable
Cash Credit 47 Punjab National Bank CRISIL BBB-/Stable
Cash Credit 11 SVC Co-Operative Bank Limited CRISIL BBB-/Stable
Inland/Import Letter of Credit 1.5 State Bank of India CRISIL A3
Inland/Import Letter of Credit 8.5 Punjab National Bank CRISIL A3
Proposed Fund-Based Bank Limits 13.44 Not Applicable CRISIL BBB-/Stable
Term Loan 13.58 State Bank of India CRISIL BBB-/Stable
Term Loan 12.68 SVC Co-Operative Bank Limited CRISIL BBB-/Stable
Term Loan 18.36 Punjab National Bank CRISIL BBB-/Stable
Criteria Details
Links to related criteria
The Rating Process
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
nilesh.agarwal1@crisil.com


Vicky Modi
Manager
CRISIL Ratings Limited
B:+91 79 4024 4500
vicky.modi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html